Statement of management responsibility including internal control over financial reporting
Responsibility for the integrity and objectivity of the accompanying financial statements for the year ended March 31, 2014, and all information contained in these statements rests with the management of the Immigration and Refugee Board of Canada (IRB). These financial statements have been prepared by management using the Government's accounting policies, which are based on Canadian public sector accounting standards.
Management is responsible for the integrity and objectivity of the information in these financial statements. Some of the information in the financial statements is based on management's best estimates and judgment, and gives due consideration to materiality. To fulfill its accounting and reporting responsibilities, management maintains a set of accounts that provides a centralized record of the IRB's financial transactions. Financial information submitted in the preparation of the Public Accounts of Canada, and included in the IRB's Departmental Performance Report, is consistent with these financial statements.
Management is also responsible for maintaining an effective system of internal control over financial reporting (ICFR) designed to provide reasonable assurance that financial information is reliable, that assets are safeguarded and that transactions are properly authorized and recorded in accordance with the Financial Administration Act and other applicable legislation, regulations, authorities and policies.
Management seeks to ensure the objectivity and integrity of data in its financial statements through careful selection, training, and development of qualified staff; through organizational arrangements that provide appropriate divisions of responsibility; through communication programs aimed at ensuring that regulations, policies, standards, and managerial authorities are understood throughout the IRB and through conducting an annual risk-based assessment of the effectiveness of the system of ICFR.
The system of ICFR is designed to mitigate risks to a reasonable level based on an ongoing process to identify key risks, to assess effectiveness of associated key controls, and to make any necessary adjustments.
A risk-based assessment of the system of ICFR for the year ended March 31, 2014 was completed in accordance with the Treasury Board Policy on Internal Control and the results and action plans are summarized in the annex.
The Chairperson's Management Board (CMB) is the senior management body responsible for setting organizational priorities and objectives and providing overall direction to the IRB. The CMB oversees major initiatives that cut across the organization to ensure a comprehensive and integrated approach.
The Chief Financial Officer is a full member of the CMB.
In accordance with the Treasury Board Secretariat's Policy on Internal Audit, the IRB established a Departmental Audit Committee which includes external members. Its role is to provide the IRB's Chairperson with added assurance and advice on risk management, control and governance processes.
The financial statements of the Immigration and Refugee Board of Canada have not been audited.
Ken Sandhu,
Interim Chairperson
Doug Lloyd,
Chief Financial Officer
Ottawa, Canada
August 2014
Immigration and Refugee Board of Canada
Statement of Financial Position (Unaudited)
As at March 31 (in thousands of dollars)
| 2014 | 2013 |
---|
Liabilities |
---|
Accounts payable and accrued liabilities (note 4) | 5,124 | 10,965 |
Vacation pay and compensatory leave | 3,290 | 3,959 |
Employee future benefits (note 5) | 6,039 | 9,518 |
Total liabilities | 14,453 | 24,442 |
Financial assets |
---|
Due from Consolidated Revenue Fund | 4,298 | 6,679 |
Accounts receivable and advances (note 6) | 980 | 5,289 |
Total gross financial assets | 5,278 | 11,968 |
Financial assets held on behalf of Government |
---|
Accounts receivable and advances (note 6) | (121) | (73) |
Total financial assets held on behalf of Government | (121) | (73) |
Total net financial assets | 5,157 | 11,895 |
Departmental net debt | 9,296 | 12,547 |
Non-financial assets |
---|
Prepaid expenses | 57 | 188 |
Tangible capital assets (note 7) | 15,042 | 18,784 |
Total non-financial assets | 15,099 | 18,972 |
Departmental net financial position | 5,803 | 6,425 |
Contingent liabilities (note 8)
The accompanying notes form an integral part of these financial statements.
Ken Sandhu,
Interim Chairperson
Doug Lloyd,
Chief Financial Officer
Ottawa, Canada
August 2014
Immigration and Refugee Board of Canada
Statement of Operations and Departmental Net Financial Position (Unaudited)
For the Year Ended March 31 (in thousands of dollars)
| 2014
Planned Results | 2014
Actual | 2013 |
---|
Expenses |
---|
Refugee Protection | 55,180 | 67,452 | 78,134 |
Immigration Appeal | 20,910 | 14,792 | 17,362 |
Admissibility Hearings and Detention Reviews | 12,156 | 13,092 | 12,044 |
Refugee Appeal | 26,604 | 9,128 | 4,250 |
Internal Services | 36,506 | 40,497 | 42,068 |
Total expenses | 151,356 | 144,961 | 153,858 |
Revenues |
---|
Miscellaneous revenues | 11 | 12 | 7 |
Revenues earned on behalf of Government | (11) | (12) | (7) |
Total revenues | 0 | 0 | 0 |
Net cost of operations before government funding and transfers | 151,356 | 144,961 | 153,858 |
Government funding and transfers |
---|
Net cash provided by Government | 125,044 | 122,867 | 135,050 |
Change in due from Consolidated Revenue Fund | (1,948) | (2,381) | 1,085 |
Services provided without charge by other government departments (note 9) | 26,172 | 23,853 | 24,321 |
Net cost of operations after government funding and transfers | 2,088 | 622 | (6,598) |
Departmental net financial position - Beginning of year | 3,244 | 6,425 | (173) |
Departmental net financial position - End of year | 1,156 | 5,803 | 6,425 |
Segmented information (note 10)
The accompanying notes form an integral part of these financial statements.
Immigration and Refugee Board of Canada
Statement of Change in Departmental Net Debt (Unaudited)
For the Year Ended March 31 (in thousands of dollars)
| 2014
Planned Results | 2014 | 2013 |
---|
Net cost of operations after government funding and transfers | 2,088 | 622 | (6,598) |
Change due to tangible capital assets |
---|
Acquisition of tangible capital assets (note 7) | 500 | 2,284 | 8,702 |
Other adjustments | - | (6) | (400) |
Amortization of tangible capital assets (note 7) | (3,878) | (6,020) | (4,124) |
Total change due to tangible capital assets | (3,378) | (3,742) | 4,178 |
Change due to prepaid expenses | 26 | (131) | (61) |
Net decrease in departmental debt | (1,264) | (3,251) | (2,481) |
Departmental net debt - Beginning of year | 18,984 | 12,547 | 15,028 |
Departmental net debt - End of year | 17,720 | 9,296 | 12,547 |
The accompanying notes form an integral part of these financial statements.
Immigration and Refugee Board of Canada
Statement of Cash Flows (Unaudited)
For the Year Ended March 31 (in thousands of dollars)
| 2014 | 2013 |
---|
Operating activities |
---|
Net cost of operations before government funding and transfers | 144,961 | 153,858 |
Non-cash items: |
---|
Amortization of tangible capital assets (note 7) | (6,020) | (4,124) |
Adjustments of tangible capital assets | (6) | (400) |
Services provided without charge by other government departments (note 9) | (23,853) | (24,321) |
Variations in Statement of Financial Position: |
---|
Increase(decrease) in accounts receivable and advances | (4,357) | 2,936 |
Decrease in prepaid expenses | (131) | (61) |
Decrease (increase) in accounts payable and accrued liabilities | 5,841 | (2,259) |
Decrease (increase) in vacation pay and compensatory leave | 669 | - |
Decrease (increase) in future employee benefits | 3,479 | 719 |
Cash used in operating activities | 120,583 | 126,348 |
Capital investing activities |
---|
Acquisitions of tangible capital assets (note 7) | 2,284 | 8,702 |
Cash used in capital investing activities | 2,284 | 8,702 |
Net cash provided by Government of Canada | 122,867 | 135,050 |
The accompanying notes form an integral part of these financial statements.
Immigration and Refugee Board of Canada
Notes to the Financial Statements (Unaudited)
For the Year Ended March 31
1. Authority and Objectives
The Immigration and Refugee Board of Canada (IRB) is an independent administrative tribunal that was created on January 1, 1989, by an amendment to the Immigration Act. In 2002, the Immigration Act was replaced by the Immigration and Refugee Protection Act (IRPA), which was amended by the Balanced Refugee Reform Act (BRRA) in 2010 and the Protecting Canada's Immigration System Act (PCISA) in 2012. IRB divisions derived their mandates from these acts during the 2013–14 reporting period.
The Board strategic outcome is to resolve immigration and refugee cases efficiently, fairly and in accordance with the law.
Five program activities support this strategic outcome:
- Refugee Protection
Renders quality decisions and otherwise resolves cases in a timely manner regarding:
- Refugee protection claims made by persons in Canada;
- Pre-removal risk assessments (PRRA) of persons subject to a removal order.Note 1
- Refugee Appeal
Renders quality decisions and otherwise resolves cases in a timely manner regarding:
- Appeals against a decision made on a refugee protection claim of the Refugee Protection Division.
- Admissibility Hearings and Detention Reviews
Renders quality decisions and otherwise resolves cases in a timely manner regarding:
- Foreign nationals or permanent residents who are alleged to be inadmissible to Canada pursuant to the Immigration and Refugee Protection Act (IRPA);
- Foreign nationals or permanent residents who are detained under the IRPA authority.
- Immigration Appeal
Renders quality decisions and otherwise resolves cases in a timely manner regarding:
- family sponsorship applications refused by the Department of Citizenship and Immigration Canada;
- Certain removal orders made against permanent residents, refugees and other protected persons and holders of permanent resident visas;
- Permanent residents outside of Canada who have been found not to have fulfilled their residency obligation;
- Appeals by the Minister of Public Safety and Emergency Preparedness against a decision of the Immigration Division on admissibility.
- Internal Services
The IRB administers internal services in support of program activities and other corporate obligations. Internal services include management and oversight services, legal services, human resources management services, financial management services, information management services, information technology services, real property services, material services, acquisition services, corporate security, and travel and other administrative services.
2. Summary of significant accounting policies
These financial statements have been prepared using the Government's accounting policies stated below, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.
Significant accounting policies are as follows:
- Parliamentary authorities
The IRB is financed by the Government of Canada through Parliamentary authorities. Financial reporting of authorities provided to the IRB do not parallel financial reporting according to generally accepted accounting principles since authorities are primarily based on cash flow requirements. Consequently, items recognized in the Statement of Operations and the Departmental Net Financial Position and in the Statement of Financial Position are not necessarily the same as those provided through authorities from Parliament. Note 3 provides a reconciliation between the bases of reporting. The planned results amounts in the Statement of Operations and Departmental Net Financial Position are the amounts reported in the future-oriented financial statements included in the 2013-14 Report on Plans and Priorities.
- Net Cash Provided by Government
The IRB operates within the Consolidated Revenue Fund (CRF), which is administered by the Receiver General for Canada. All cash received by the IRB is deposited to the CRF and all cash disbursements made by the IRB are paid from the CRF. The net cash provided by Government is the difference between all cash receipts and all cash disbursements including transactions between departments of the Government.
- Due from the CRF
Amounts due from the CRF are the result of timing differences at year-end between when a transaction affects authorities and when it is processed through the CRF. Amounts due from the CRF represent the net amount of cash that the IRB is entitled to draw from the CRF without further appropriations to discharge its liabilities.
- Revenue
Other revenues are accounted for in the period in which the underlying transaction or event that gave rise to the revenue takes place. The IRB does not charge for its services and its only revenues stem from gains on disposals of crown assets, Access to Information and Privacy fees and interest on overdue accounts receivable.
Revenues that are non-respendable are not available to discharge the Department's liabilities. While the Deputy Head is expected to maintain accounting control, he or she has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented in reduction of the entity's gross revenues.
- Expenses
Expenses are recorded on the accrual basis:
- Vacation pay and compensatory leave are accrued as the benefits are earned by employees under their respective terms of employment.
- Services provided without charge by other government departments for accommodation and employer contributions to the health and dental insurance plans are recorded as operating expenses at their estimated cost.
- Employee future benefits
- Pension benefits: Eligible employees participate in the Public Service Pension Plan, a multiemployer pension plan administered by the Government. The IRB's contributions to the Plan are charged to expenses in the year incurred and represent the total obligation of the Board to the Plan. The IRB's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.
- Severance benefits: Employees entitled to severance benefits under labour contracts or conditions of employment earn these benefits as services necessary to earn them are rendered. The obligation relating to the benefits earned by employees is calculated using information derived from the results of the actuarially determined liability for employee severance benefits for the Government as a whole.
- Accounts receivable
Accounts receivable are stated at the lower of cost and net recoverable value. A valuation allowance is recorded for accounts receivable where recovery is considered uncertain.
- Contingent liabilities
Contingent liabilities are potential liabilities which may become actual liabilities when one or more future events occur or fail to occur. To the extent that the future event is likely to occur or fail to occur, and a reasonable estimate of the loss can be made, an estimated liability is accrued and an expense recorded. If the likelihood is not determinable or an amount cannot be reasonably estimated, the contingency is disclosed in the notes to the financial statements.
- Tangible capital assets
All tangible capital assets and leasehold improvements having an initial cost of $10,000 or more are recorded at their acquisition cost. The Board does not capitalize intangibles, works of art and historical treasures that have cultural, aesthetic or historical value.
Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset as follows:
Amortization of tangible capital assets
Asset class | Amortization Period |
---|
Informatics hardware | 4 years |
Informatics software | 5 years |
Machinery and Equipment | 10 years |
Leasehold improvements | Lesser of the remaining term of the lease or useful life of the improvement |
Assets under construction are recorded in the applicable capital asset class in the year that they become available for use and are not amortized until they become available for use.
- Measurement uncertainty
The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses reported in the financial statements. At the time of preparation of these statements, management believes the estimates and assumptions to be reasonable. The most significant items where estimates are used are contingent liabilities, the liability for employee severance benefits and the useful life of tangible capital assets. Actual results could significantly differ from those estimated. Management's estimates are reviewed periodically and, as adjustments become necessary, they are recorded in the financial statements in the year they become known.
3. Parliamentary authorities
The IRB receives its funding through annual Parliamentary authorities. Items recognized in the Statement of Operations and Departmental Net Position and the Statement of Financial Position in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the IRB has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
(a) Reconciliation of net cost of operations to current year authorities used (in thousands of dollars)
| 2014 | 2013 |
---|
Net cost of operations before government funding and transfers | 144,961 | 153,858 |
Adjustments for items affecting net cost of operations but not affecting authorities: |
---|
Services provided without charge by other government departments (note 9) | (23,853) | (24,321) |
Amortization of tangible capital assets (note 7) | (6,020) | (4,124) |
Decrease in employee future benefits | 3,479 | 719 |
Decrease (increase) in vacation pay and compensatory leave | 669 | - |
Increase in accrued liabilities not charged to appropriation | - | (611) |
Prepaid expenses previously charged to appropriation | (242 | (449) |
Adjustments to prior's years accounts payable | 400 | 322 |
Refund of prior years' expenditures | 70 | 79 |
Other | 62 | (309) |
Total items affecting net cost of operations but not affecting authorities | (25,435) | (28,694) |
Adjustments for items not affecting net cost of operations but affecting authorities: |
---|
Acquisitions of tangible capital assets (note 7) | 2,284 | 8,702 |
Increase in prepaid expenses | 111 | 388 |
Temporary advance | (1) | 5 |
Total items not affecting net cost of operations but affecting authorities | 2,394 | 9,095 |
Current year authorities used | 121,920 | 134,259 |
(b) Authorities provided and used (in thousands of dollars)
| 2014 | 2013 |
---|
Authorities provided: |
---|
Vote 10 - Operating expenditures | 117,682 | 138,490 |
Statutory amounts | 13,869 | 13,869 |
Less: |
---|
Lapsed: Operating | (9,631) | (18,100) |
Current year authorities used | 121,920 | 134,259 |
4. Accounts payable and accrued liabilities
The following table presents details of the IRB's accounts payables and accrued liabilities (in thousands of dollars):
Accounts Payable and Accrued Liabilities
| 2014 | 2013 |
---|
Accounts payable - Other government departments and agencies | 511 | 1,951 |
Accounts payable - External parties | 1,521 | 4,001 |
Total accounts payables | 2,032 | 5,952 |
Accrued liabilities | 3,092 | 5,013 |
Total accounts payable and accrued liabilities | 5,124 | 10,965 |
In Canada’s Economic Action Plan 2012, the Government announced savings measures to be implemented by departments over the next three years starting in 2012-2013. As a result, the Board has recorded at March 31, 2014, an obligation for termination benefits for an amount of $125,000 ($812,000 in 2012-2013) as part of accrued liabilities to reflect the estimated workforce adjustments costs.
5. Employee future benefits
- Pension benefits
The IRB's employees participate in the Public Service Pension Plan, which is sponsored and administered by the Government. Pension benefits accrue up to a maximum period of 35 years at a rate of 2 percent per year of pensionable service, times the average of the best five consecutive years of earnings. The benefits are integrated with Canada/Québec Pension Plans benefits and they are indexed to inflation.
Both the employees and the IRB contribute to the cost of the Plan. Due to the amendment of the Public Service Superannuation Act following the implementation of provision related to EAP 2012, employee contributors have been divided into two groups – Group 1 related to existing plan members as of December 31, 2012 and Group 2 related to members joining the Plan as of January 1, 2013. Each group has a distinct contribution rate.
The 2013-2014 expense amounts to $9.8M ($9.9M in 2012-2013). For Group 1 members, the expense represents approximately 1.6 times (1.7 times in 2012-2013) the employee contributions and, for Group 2 members, approximately 1.5 times (1.6 times in 2012-2013) the employee contributions.
The IRB's responsibility with regard to the Plan is limited to its contributions. Actuarial surpluses or deficiencies are recognized in the financial statements of the Government of Canada, as the Plan's sponsor.
- Severance benefits
The IRB provides severance benefits to its employees based on eligibility, years of service and salary at termination of employment. These severance benefits are not pre-funded. Benefits will be paid from future authorities.
As part of collective agreement negotiations with certain employee groups, and changes to conditions of employment for executives and certain non-represented employees, the accumulation of severance benefits under the employee severance pay program ceased for these employees commencing in 2012. Employees subject to these changes have been given the option to be immediately paid the full or partial value of benefits earned to date or collect the full or remaining value of benefits on termination from the public service. These changes have been reflected in the calculation of the outstanding severance benefit obligation. Information about the severance benefits, measured as at March 31, is as follows (in thousands of dollars)
Severance benefits
| 2014 | 2013 |
---|
Accrued benefit obligation - Beginning of the year | 9,518 | 10,237 |
Expense for the year | 583 | 2,914 |
Benefits paid during the year | (4,062) | (3,633) |
Accrued benefit obligation - End of the year | 6,039 | 9,518 |
6. Accounts receivable and advances
The following table presents details of the IRB's accounts receivable and advances balances (in thousands of dollars):
Accounts Receivable and Advances
| 2014 | 2013 |
---|
Receivables - Other government departments and agencies | 852 | 5,199 |
Receivables - External parties | 121 | 73 |
Employee advances | 7 | 17 |
Gross accounts receivable | 980 | 5,289 |
Accounts receivable held on behalf of Government | (121) | (73) |
Net accounts receivable | 859 | 5,216 |
7. Tangible capital assets
Cost (in thousands of dollars)
| Opening balance | Acquisitions | AdjustmentsNote 2 | Closing Balance |
---|
Informatics Hardware | 2,070 | 70 | (74) | 2,066 |
Informatics Software | 17,827 | - | 2,890 | 20,717 |
Machinery and Equipment | 457 | - | - | 457 |
Leasehold Improvements | 6,872 | - | - | 6,872 |
Assets under construction | 1,535 | 2,214 | (2,961) | 788 |
Total | 28,761 | 2,284 | (145) | 30,900 |
Accumulated Amortization (in thousands of dollars)
| Opening balance | Amortization | AdjustmentsNote 2 | Closing Balance |
---|
Informatics Hardware | 1,639 | 204 | (139) | 1,704 |
Informatics Software | 5,746 | 3,428 | - | 9,174 |
Machinery and Equipment | 39 | 46 | - | 85 |
Leasehold Improvements | 2,553 | 2,342 | - | 4,895 |
Total | 9,977 | 6,020 | - | 15,858 |
Net book value (in thousands of dollars)
| 2013 | 2014 |
---|
Informatics Hardware | 431 | 362 |
Informatics Software | 12,081 | 11,543 |
Machinery and Equipment | 418 | 372 |
Leasehold Improvements | 4,319 | 1,977 |
Assets under construction | 1,535 | 788 |
Total | 18,784 | 15,042 |
8. Contingent liabilities
Contingent liabilities arise in the normal course of operations and their ultimate disposition is unknown.
- Claims and litigation
Claims have been made against the IRB in the normal course of operations. These claims include items with pleading amounts and other for which no amount is specified. While the total amount claimed in these actions is significant, their outcomes are not determinable. Claims and litigations for which outcome is not determinable and a reasonable estimate can be made by management amount to approximately $140,000 ($140,000 in 2012-2013) at March 31, 2014.
9. Related Party Transactions
The IRB is related as a result of common ownership to all government departments, agencies, and Crown corporations. The IRB enters into transactions with these entities in the normal course of business and on normal trade terms. During the year, the IRB received common services which were obtained without charge from other government departments as disclosed below.
- Common services provided without charge by other government departments
During the year, the IRB received services without charge from certain common service organizations, related to accommodation and the employer's contribution to the health and dental insurance plans. These services provided without charge have been recorded in the IRB's Statement of Operations and Departmental Net Financial Position as follows (in thousands of dollars):
Common services provided without charge by other government departments
| 2014 | 2013 |
---|
Accommodation | 16,803 | 16,516 |
Employer's contribution to the health and dental insurance plans | 7,050 | 7,805 |
Total | 23,853 | 24,321 |
The Government has centralized some of its administrative activities for efficiency, cost-effectiveness purposes and economic delivery of programs to the public. As a result, the Government uses central agencies and common service organizations so that one department performs services for all other departments and agencies without charge. The costs of these services, such as the payroll and cheque issuance services provided by Public Works and Government Services Canada and audit services provided by the Office of the Auditor General are not included in the IRB's Statement of Operations and Departmental Net Financial Position.
- Other transactions with related parties (in thousands of dollars)
Other transactions with related parties
| 2014 | 2013 |
---|
Expenses - Other Government departments and agencies | 20,510 | 23,365 |
10. Segmented information
Presentation by segment is based on the IRB's program alignment architecture. The presentation by segment is based on the same accounting policies as described in the Summary of significant accounting policies in note 2. The following table presents the expenses incurred and revenues generated for the main program activities, by major object of expenses and by major type of revenues. The segment results for the period are as follows (in thousands of dollars):
Segmented program alignment architecture
| Refugee Protection | Immigration Appeal | Admissibility Hearings & Detention Reviews | Refugee Appeal | Internal Services | 2014
Total | 2013
Total |
---|
Operating Expenses |
---|
Salaries and employee benefits | 47,595 | 11,512 | 9,033 | 7,240 | 25,303 | 100,683 | 107,994 |
Accommodation | 7,993 | 1,897 | 1,537 | 1,151 | 4,225 | 16,803 | 16,516 |
Rentals | 213 | 16 | 23 | 18 | 603 | 873 | 1,462 |
Professional and special services | 6,766 | 1,048 | 1,878 | 530 | 5,915 | 16,137 | 15,863 |
Amortization | 3,428 | 17 | 382 | - | 2,193 | 6,020 | 4,124 |
Transportation and telecommunications | 1,053 | 223 | 103 | 167 | 569 | 2,115 | 3,151 |
Repair and maintenance | 54 | - | 19 | - | 126 | 199 | 767 |
Acquisition of equipment | 74 | 9 | 78 | 3 | 1,194 | 1,358 | 2,720 |
Utilities, materials and supplies | 182 | 26 | 36 | 10 | 243 | 497 | 657 |
Information | 75 | 5 | 3 | 1 | 130 | 214 | 566 |
Other | 19 | 39 | - | 8 | (4) | 62 | 38 |
Total operating expenses | 67,452 | 14,792 | 13,092 | 9,128 | 40,497 | 144,961 | 153,858 |
Revenues |
---|
Miscellaneous revenues | 7 | - | - | 1 | 4 | 12 | 7 |
Revenues earned on behalf of Government | (7) | - | - | (1) | (4) | (12) | (7) |
Total revenues | 0 | - | - | 0 | 0 | 0 | 0 |
Net cost of operations | 67,452 | 14,792 | 13,092 | 9,128 | 40,497 | 144,961 | 153,858 |